FINANCIAL INFORMATION
FY 2009 Statement of Appropriation and Expenditures
4th Quarter ending 09/30/2009
4th Quarter ending 09/30/2009
Transmittal: click here
Fiscal and Administrative:
Scroll the table left to rightA | B | C | D | ||
|
TOTAL APPROPRIATION + MODIFICATION |
YTD ALLOTMENT |
YTD EXPENDITURES + O/S ENCUMBR. |
(A-B) AVAILABLE FUNDS | UNALLOTED BALANCE |
(111) Salaries | 103, 513.00 | 93, 928.00 | 92, 940.10 | 987.90 | 9, 585.00 |
(113) Fringe Benefit | 33, 848.00 | 31, 699.00 | 31, 335.64 | 363.36 | 2, 149.00 |
(114) Health Benefit | |||||
(220) Travel | 4, 383.00 | 0.00 | 0.00 | 0.00 | 4, 383.00 |
(230) Contractual | 73, 620.00 | 66, 697.00 | 66, 538.00 | 159.00 | 6, 923.00 |
(233) Office Space/Rental | 16, 615.00 | 16, 615.00 | 16, 615.00 | 0.00 | 0.00 |
(240) Supplies and Materials | 4, 800.00 | 1, 843.00 | 1, 658.98 | 184.02 | 2, 957.00 |
(250) Equipment | 1, 946.00 | 400.00 | 400.00 | 0.00 | 1, 546.00 |
(271) Drug Testing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
(290) Miscellaneous | 1, 750.00 | 1, 750.00 | 1, 110.00 | 650.00 | 0.00 |
(361) Utilities | 2, 700.00 | 2, 700.00 | 2, 656.19 | 43.81 | 0.00 |
(363) Telephone | 3, 075.00 | 3, 075.00 | 2, 943.00 | 131.90 | 0.00 |
(450) Capital Outlay | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
TOTAL | 246, 250.00 | 218, 707.00 | 216, 187.01 | 2, 519.99 | 27, 543.00 |
Total Revenue Collected: $160, 819.00