4th Quarter Report Ending September 30, 2009

FINANCIAL INFORMATION

FY 2009 Statement of Appropriation and Expenditures
4th Quarter ending 09/30/2009

Transmittal:  click here

Fiscal and Administrative:

  Scroll the table left to right
    A B C D

 

TOTAL APPROPRIATION
+
MODIFICATION
YTD 
ALLOTMENT
YTD 
EXPENDITURES
+
O/S ENCUMBR.
(A-B) AVAILABLE FUNDS UNALLOTED BALANCE
(111) Salaries 103, 513.00 93, 928.00 92, 940.10 987.90 9, 585.00
(113) Fringe Benefit 33, 848.00 31, 699.00 31, 335.64 363.36 2, 149.00
(114) Health Benefit          
(220) Travel 4, 383.00 0.00 0.00 0.00 4, 383.00
(230) Contractual 73, 620.00 66, 697.00 66, 538.00 159.00 6, 923.00
(233) Office Space/Rental 16, 615.00 16, 615.00 16, 615.00 0.00 0.00
(240) Supplies and Materials 4, 800.00 1, 843.00 1, 658.98 184.02 2, 957.00
(250) Equipment 1, 946.00 400.00 400.00 0.00 1, 546.00
(271) Drug Testing Charges 0.00 0.00 0.00 0.00 0.00
(290) Miscellaneous 1, 750.00 1, 750.00 1, 110.00 650.00 0.00
(361) Utilities 2, 700.00 2, 700.00 2, 656.19 43.81 0.00
(363) Telephone 3, 075.00 3, 075.00 2, 943.00 131.90 0.00
(450) Capital Outlay 0.00 0.00 0.00 0.00 0.00
TOTAL 246, 250.00 218, 707.00 216, 187.01 2, 519.99 27, 543.00

Total Revenue Collected: $160, 819.00