3rd Quarter Report Ending June 30, 2009

FINANCIAL INFORMATION

FY 2009 Statement of Appropriation and Expenditures
3rd Quarter ending 06/30/2009

Transmittal:  click here

Fiscal and Administrative:

  Scroll the table left to right
    A B C D

 

TOTAL APPROPRIATION
+
MODIFICATION
YTD 
ALLOTMENT
YTD 
EXPENDITURES
+
O/S ENCUMBR.
(A-B) AVAILABLE FUNDS UNALLOTED BALANCE
(111) Salaries 104, 980.00 78, 580.00 71, 027.30 7, 552.70 25, 800.00
(113) Fringe Benefit 34, 996.00 26, 130.00 24, 036.81 2, 093.19 8, 866.00
(114) Health Benefit          
(220) Travel 4, 383.00 0.00 0.00 0.00 4, 383.00
(230) Contractual 71, 605.00 61, 775.00 61, 315.44 459.56 9, 830.00
(233) Office Space/Rental 16, 615.00 16, 615.00 11, 076.80 5, 538.20 0.00
(240) Supplies and Materials 4, 800 1, 843.00 1, 522.27 320.73 2, 957.00
(250) Equipment 1, 946.00 400.00 400.00 0.00 1, 546.00
(271) Drug Testing Charges 0.00 0.00 0.00 0.00 0.00
(290) Miscellaneous 1, 750.00 450.00 450.00 0.00 1, 300.00
(361) Utilities 2, 700.00 2, 700.00 1, 961.80 738.20 0.00
(363) Telephone 3, 075.00 3, 075.00 2, 943.00 131.90 0.00
(450) Capital Outlay 0.00 0.00 0.00 0.00 0.00
TOTAL 246, 250.00 191, 568.00 174, 733.52 16, 834.48 54, 682.00

Total Revenue Collected: $74, 619.00