1st Quarter Report Ending December 31, 2009

FINANCIAL INFORMATION

FY 2010 Statement of Appropriation and Expenditures
1st Quarter ending 12/31/2009

Transmittal:  click here

Fiscal and Administrative:

  Scroll the table left to right
    A B C D

 

TOTAL APPROPRIATION
+
MODIFICATION
YTD 
ALLOTMENT
YTD 
EXPENDITURES
+
O/S ENCUMBR.
(A-B) AVAILABLE FUNDS UNALLOTED BALANCE
(111) Salaries 82, 836.00 36, 096.00 25, 385.68 10, 710.32 46, 740.00
(113) Fringe Benefit 23, 122.00 9, 826.00 7, 227.98 2, 598.02 13, 296.00
(114) Health Benefit          
(220) Travel 6, 100.00 2, 746.00 0.00 2, 746.00 3, 354.00
(230) Contractual 25, 322.00 22, 790.00 20, 336.62 2, 453.38 2, 532.00
(233) Office Space/Rental 15, 141.00 13, 627.00 12, 461.40 1, 165.60 1, 514.00
(240) Supplies and Materials 5, 101.00 2, 296.00 676.66 1, 619.34 2, 805.00
(250) Equipment 0.00 0.00 0.00 0.00 0.00
(271) Drug Testing Charges 0.00 0.00 0.00 0.00 0.00
(290) Miscellaneous 1, 750.00 0.00 0.00 0.00 1, 750.00
(361) Utilities 0.00 0.00 0.00 0.00 0.00
(363) Telephone 2, 500.00 2, 250.00 1, 067.57 1, 182.43 250.00
(450) Capital Outlay 0.00 0.00 0.00 0.00 0.00
TOTAL 161, 872.00 89, 631.00 67, 681.23 21, 949.77 72, 241.00

Total Revenue Collected: $73, 492.00